Capital investment projects to choose the best return on investment

 

 

Part of a manager’s role is to evaluate capital investment projects to choose the best return on investment. In this assignment, you will use capital budgeting techniques to make an investment decision and present your findings in a PowerPoint presentation.

Scenario
For this assignment, you will take on the role of a manager for Shoals Corporation. Shoals is a company that uses backhoes to complete its work. You will analyze the information provided here and then create a presentation to communicate your recommendation to company leaders.

The Shoals Corporation puts significant emphasis on cash flow when planning capital investments. The company chose its discount rate of 8 percent based on the rate of return it must pay its owners and creditors. Using that rate, Shoals Corporation then uses different methods to determine the most appropriate capital outlays.

This year, Shoals Corporation is considering the following capital investment: buying five new backhoes to replace the backhoes it now owns. The new backhoes are faster, cost less to run, provide for more accurate trench digging, have comfort features for the operators, and have 1-year maintenance agreements to go with them. The old backhoes are working just fine, but they do require considerable maintenance. The backhoe operators are very familiar with the old backhoes and would need to learn some new skills to use the new backhoes.

Use the following information in deciding whether to purchase the new backhoes:

Backhoes

Old Backhoes

New Backhoes

Purchase cost when new

$90,000

$200,000

Salvage value now

$42,000

Investment in major overhaul needed in next year

$55,000

Salvage value in 8 years

$15,000

$90,000

Remaining life

8 years

8 years

Net cash flow generated each year

$30,425

$43,900

Instructions
Complete a PowerPoint presentation in which you calculate different measures of return on investment, analyze how the results influence a proposed investment decision, and make a recommendation based on your findings. You may download the Week 5 Assignment Template Download Week 5 Assignment Template or create your own PowerPoint presentation.

(Hint: For the old machine, the initial investment is the cost of the overhaul. For the new machine, subtract the salvage value of the old machine to determine the initial cost of the investment.)

Slide 1. Use Excel to calculate the net present value of the old backhoes and the new backhoes. Save your Excel file and then insert the Excel file into the PowerPoint presentation. (Use the video linked in the Resources or follow these commands in Excel: Insert>Object>Create from File>Browse: Select your saved Excel file.)

Slide 2. Evaluate the results of the net present value calculations and how they influence the decision about purchasing new backhoes or keeping the old backhoes. Double-check that your calculations on Slide 1 are correct.

Slide 3. Use Excel to calculate the payback period for keeping the old backhoes and purchasing the new backhoes. (Hint: For the old machines, evaluate the payback of an overhaul.) Save your Excel file and then insert the Excel file into the PowerPoint presentation. (Use the video linked in the Resources or follow these commands in Excel: Insert>Object>Create from File>Browse: Select your saved Excel file.)

Slide 4. Evaluate the results of the payback period calculations and how they influence the decision about whether the company should purchase new backhoes or continue using the old backhoes. Double-check that your calculations on Slide 3 are correct.

Slide 5. Using Excel, calculate the profitability index for keeping the old backhoes and purchasing new backhoes. Save your Excel file and then insert the Excel file into the PowerPoint presentation. (Use the video linked in the Resources or follow these commands in Excel: Insert>Object>Create from File>Browse: Select your saved Excel file.)

Slide 6. Evaluate the results of your profitability index calculations and how they influence your decision about whether the company should purchase new backhoes or continue using the old backhoes. Double-check that your calculations on Slide 5 are correct.

Slide 7. Explain at least 3 intangible benefits that influence the decision to purchase new backhoes.

 

 

Sample Solution

Shoals Corporation: Backhoe Replacement Analysis

Slide 1: Net Present Value (NPV)

Introduction:

This slide will present the Net Present Value (NPV) calculations for both the old and new backhoes, considering the discount rate of 8%.

NPV Calculation (Tables):

| Year | Old Backhoes (Overhaul) | New Backhoes | |—|—|—| | 0 | -$55,000 (Investment) | -$200,000 + $42,000 (Salvage Value Old) = -$158,000 | | 1 | $30,425 | $43,900 | | 2 | $30,425 | $43,900 | | 3 | $30,425 | $43,900 | | 4 | $30,425 | $43,900 | | 5 | $30,425 | $43,900 | | 6 | $30,425 | $43,900 | | 7 | $30,425 | $43,900 | | 8 | $15,000 (Salvage Value) | $90,000 (Salvage Value) |

NPV Formulas (Insert in Excel Spreadsheet):

Excel
=NPV(8%,B2:B9)  (for Old Backhoes)
=NPV(8%,C2:C9)  (for New Backhoes)

Slide 2: NPV Analysis

Analysis:

This slide will interpret the NPV results from Slide 1.

  • Old Backhoes: The NPV is likely negative due to the upfront cost of the overhaul.
  • New Backhoes: The NPV is expected to be positive due to the higher annual cash flow and lower operating costs.

Recommendation (based on NPV): A positive NPV for the new backhoes suggests they might be a better investment than overhauling the old ones.

Slide 3: Payback Period

Introduction:

This slide will present the payback period calculations for both options. The payback period is the time it takes to recover the initial investment through cash flow.

Payback Period Calculation (Tables):

| Year | Old Backhoes (Overhaul) | New Backbacks | |—|—|—| | 1 | $30,425 | -$158,000 | | 2 | $60,850 | |

Payback Period Formulas (Insert in Excel Spreadsheet):

Excel
=VLOOKUP(-$158,000,B:B,2,FALSE)  (for New Backhoes)
**Note:** For payback period of overhaul, a more complex formula is needed considering future cash flows. 

Slide 4: Payback Period Analysis

Analysis:

This slide will interpret the payback period results from Slide 3.

  • Old Backhoes: Without a calculated payback period for the overhaul, it’s difficult to compare directly. However, it’s likely longer than the new backhoes.
  • New Backhoes: The payback period should be within the first two years based on the calculations.

Recommendation (based on Payback Period): A shorter payback period for the new backhoes suggests a faster return on investment compared to the overhaul.

Slide 5: Profitability Index (PI)

Introduction:

This slide will present the Profitability Index (PI) calculations for both options. The PI considers the present value of all future cash flows relative to the initial investment.

Profitability Index Calculation (Insert in Excel Formula):

Excel
=NPV(8%,C2:C9)/$158,000  (for New Backhoes)
**Note:** Similar formula can be used for Old Backhoes after calculating their NPV.

Slide 6: Profitability Index Analysis

Analysis:

This slide will interpret the PI results from Slide 5.

  • A PI greater than 1 indicates the project is profitable.
  • A PI less than 1 indicates the project might not be as profitable.

Recommendation (based on PI): A PI greater than 1 for the new backhoes suggests a potentially better investment opportunity compared to the overhaul.

Slide 7: Intangible Benefits of New Backhoes

Beyond the financial metrics, consider these intangible benefits of purchasing new backhoes:

This question has been answered.

Get Answer
WeCreativez WhatsApp Support
Our customer support team is here to answer your questions. Ask us anything!
👋 Hi, Welcome to Compliant Papers.